|
A |
B |
C |
D |
E |
F |
G |
H |
I |
J |
K |
|
1 |
BondLabrador |
|
|
2 |
|
|
|
3 |
|
|
|
4 |
|
|
|
5 |
conheady@telfer.uottawa.ca |
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
7 |
Accounting for non-convertible bond liability life-cycle events, refer to: |
|
bondbeagle.com |
|
|
8 |
|
bondterrier.com |
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
10 |
BondLabrador deals with: |
|
|
|
|
|
|
|
|
11 |
|
|
|
12 |
|
|
|
13 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
15 |
BondLabrador does not deal with: |
|
|
|
|
|
|
|
16 |
· Accounting for non-convertible bond liability life-cycle events: see BondBeagle at |
|
bondbeagle.com |
|
|
17 |
|
|
|
18 |
option. See BondTerrier at |
bondterrier.com |
|
|
|
|
19 |
· Defeasance. |
|
|
20 |
· Serial bonds. |
|
|
21 |
· Troubled debt restructuring. |
bomode.telfer.uottawa.ca/tdr/tdr_sheet.aspx |
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
23 |
Constraints: |
|
|
|
|
|
|
|
|
|
24 |
· 1, 2 or 4 interest payments, in cash, per year. |
|
|
25 |
· Maximum of 20 interest payment periods. |
|
|
26 |
· Assumes both issuance and conversion occur on interest payment dates. |
|
|
27 |
· Assumes the percent of bonds converted = 100%. |
|
|
28 |
· Ignores bond issuance costs. |
|
|
29 |
· The stated (nominal) interest rate must be >= 0%. |
|
|
30 |
· The effective interest rate (yield) must be >= 0%. |
|
|
31 |
· Assumes the effective-interest-rate method of amortization is employed. |
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
33 |
BondLabrador output: |
|
|
|
|
|
|
|
|
|
34 |
|
|
|
35 |
|
|
|
|
|
|
|
|
|
|
|
|
36 |
BondLabrador Copyright (c) Brian A. Conheady. [For educational use]. |
|
|
|
|
37 |
|
|
|
|
|
|
|
|
|
|
|
|
38 |
|
|
|
|
|
|
|
|
|
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
|
44 |
|
|
|
|
|
|
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
|
|
|
|
|
46 |
|
|
|
|
|
|
|
|
|
|
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
48 |
|
|
|
|
|
|
|
|
|
|
|
|
49 |
|
|
|
|
|
|
|
|
|
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
51 |
|
|
|
|
|
|
|
|
|
|
|
|
52 |
|
|
|
|
|
|
|
|
|
|
|
|
53 |
|
|
|
|
|
|
|
|
|
|
|
|
54 |
|
|
|
|
|
|
|
|
|
|
|
|
55 |
|
|
|
|
|
|
|
|
|
|
|
|